Valuation Haircut Engine
Quantify organizational and financial distress risk into a defensible valuation haircut — grounded in deterministic forensic analysis, post-QoE data ingestion, and Monte Carlo scenario modeling.
Deal Parameters
Base valuation assumptions for the target company.
Base Enterprise Value (USD)
Base WACC (%)
Sector Volatility Max Penalty (bps)
Post-QoE Financial State
Core financial inputs used to assess organizational stress. Cash, ARR, and Headcount are all you need for a quick read — expand below for deeper forensic analysis.
Try a Sample Deal
One click loads validated real-case inputs (basic + forensic) and opens all detail sections.
Cash (USD)
ARR (USD)
Headcount
Optional - for forensic/circuit-breaker analysis
Pro Forma Revenue (USD)
Revenue Period
Net New Revenue (USD)
Net New Revenue Period
Monthly Burn (USD)
Previous Monthly Burn (USD)
Unrestricted Cash (USD)
Restricted Cash (USD)
Period Cash Change (USD)
Cash from Operating Activities (USD)
Use the period value from the cash-flow statement. Negative indicates operating cash burn.
Cash from Investing Activities (USD)
Cash from Financing Activities (USD)
Restricted Cash Reclassification Inflow (USD)
Non-operating inflow from restricted-to-unrestricted reclassification in this period.
Impairment / Write-off Charge (USD)
Non-cash asset write-downs for this period from the cash-flow statement or 10-Q notes.
Total Assets (USD)
Period-end total assets used to scale impairment intensity in forensic review.
Configure deal parameters and run a calculation.
Deal Data Ingestion
Persist sanitized financial data for this deal to your permanent record. CSV files can include the following columns:
Monte Carlo Distribution
10,000 simulated scenarios modeling uncertainty in the underlying stress estimate — showing the range of likely valuation outcomes.